Base case analysis
|
84,990
|
49,289
|
35,701
|
3.25
|
1.92
|
1.33
|
26,830
|
―
|
Time horizon 5 years
|
75,715
|
44,896
|
30,818
|
2.37
|
1.71
|
0.66
|
47,013
|
75.23
|
Time horizon 10 years
|
86,710
|
48,758
|
37,951
|
2.95
|
1.89
|
1.06
|
35,986
|
34.13
|
Discount rate 1.5% clinical outcomes, 6% costs
|
80,896
|
46,711
|
34,185
|
3.48
|
2.00
|
1.48
|
23,104
|
−13.88
|
Efficacy; using MTC data for 177Lu-Dotatate versus octreotide
|
89,728
|
49,022
|
40,706
|
3.09
|
1.90
|
1.19
|
34,478
|
28.51
|
Efficacy; using MTC data for 177Lu-Dotatate versus everolimus (RADIANT-4)
|
89,728
|
68,045a
|
21,683
|
3.09
|
2.53a
|
0.56
|
39,169
|
45.99
|
PFS utility from NETTER-1
|
84,990
|
49,289
|
35,701
|
3.14
|
1.90
|
1.24
|
28,750
|
7.16
|
PFS utility from real world studya
|
84,990
|
49,289
|
35,701
|
3.26
|
1.94
|
1.32
|
26,855
|
0.09
|
177Lu-Dotatate RDI 86.4% (NETTER-1)
|
86,370
|
49,289
|
37,081
|
3.25
|
1.92
|
1.33
|
27,866
|
3.86
|
Including palliative care costs
|
91,354
|
63,464
|
27,890
|
3.16
|
1.73
|
1.43
|
19,544
|
−27.15
|